150 Sunrise Highway LLC
DRAFT PILOT

144-150 Sunrise Hwy
Rockville Centre, NY 11570
Section: 38, Block: 314, Lots: 1,2,3,4
Parcels: 4
SD- RVC UFSD
As built taxes: $483,171 as per letter from Farrell Fritz
Current Land Only Value $87,680.78

Year					Total
1	  $87,680.78
2	  $87,680.78
3	  $87,680.78
4	$150,000.00
5	$170,000.00
6	$180,000.00
7	$200,000.00
8	$220,000.00
9	$250,000.00
10	 $270,000.00
11	 $290,000.00
12	 $300,000.00
13	 $350,000.00
14	 $410,000.00
15	 $484,000.00
16	 $510,000.00
17	 $520,000.00
18	 $530,000.00
19	 $540,000.00
20	 $550,000.00

Draft Created 4/30/26