MCRT Investments, LLC
 DRAFT PILOT COUNTER
103-129 Woodfield Road
West Hempstead, NY 11552

Current Tax Information: 
Section; 35, Block: 386, Lots: 231
Parcels: 1
SD- West Hempstead 27 

Current Total Taxes Year: $188,884.17
Estimated Taxes Once Built: $1,420,475.30

Year					Total
1	        $129,630.81
2	        $129,630.81
3	        $129,630.81
4	        $190,000.00
5	        $207,100.00
6	        $225,739.00
7	        $246,055.51
8	        $268,200.51
9	       $292,338.55
10	       $318,649.02
11	       $347,327.43
12	       $378,586.90
13	       $412,659.72
14	       $449,799.10
15	       $490,281.02
16	       $534,406.31
17	       $582,502.88
18	       $634,928.14
19	       $692,071.67
20	       $761,278.83
21	       $899,019.51
22	       $996,421.85
23	    $1,169,456.69
24	    $1,319,180.62
25	    $1,502,057.72

12/7/21 – DRAFT
This Pilot has NOT been approved by the Hempstead IDA Board