43-47 Broadway Realty, LLC
 DRAFT PILOT
17 & 21 Langdon Place
47 Broadway
90 & 96 Station Plaza
Lynbrook, NY 11563

Current Tax Information: 
Section; 37, Block: 519, Lots: 13,14,(117-118),(119-124),213
Parcels: 5
SD- Lynbrook 20

Current Total Taxes Year: $183,919.35
Estimated Taxes Once Built: $1,144,083.20

Year					Total
1	       $185,000.00
2	       $185,000.00
3	       $185,000.00
4	       $200,000.00
5	       $225,000.00
6	       $250,000.00
7	       $325,000.00
8	       $380,000.00
9	       $450,000.00
10	       $525,000.00
11	       $600,000.00
12	       $675,000.00
13	       $750,000.00
14	       $830,000.00
15	       $900,000.00
16	    $1,145,000.00
17	    $1,180,000.00
18	    $1,230,000.00
19	    $1,275,000.00
20	    $1,320,000.00
21	    $1,360,000.00
22	    $1,400,000.00
23	    $1,450,000.00
24	    $1,500,000.00
25	    $1,540,000.00
26	    $1,575,000.00
27	    $1,625,000.00
28	    $1,680,000.00
29	    $1,720,000.00
30	    $1,800,000.00

8/30/21 – DRAFT
This Pilot has NOT been approved by the Hempstead IDA Board