S&S Atlantic Realty, INC 
 DRAFT PILOT

418 Atlantic Ave
Oceanside, NY 11572
Section: 38 Block: 400, Lots: 442,460,464,479,480
Parcels: 5
SD- Oceanside UFSD - 11

Current Total Taxes Year: $52,166.39
Estimated Taxes Once Built: $274,278.00

Year					Total
1	          $52,166.00
2	          $52,166.00
3	          $52,166.00
4	        $100,000.00
5	        $120,000.00
6	        $175,000.00
7	        $200,000.00
8	        $210,000.00
9	        $230,000.00
10	        $250,000.00
11	        $255,000.00
12	        $260,000.00
13	        $265,000.00
14	        $270,000.00
15	        $275,000.00

2/5/21 - DRAFT

This has not been approved by the IDA Board.